(上接B2版)
7.2.4 合并所有者权益变动表
编制单位:荣信电力电子股份有限公司 2009半年度 单位:(人民币)元
| 项目 | 本期金额 | 上年金额 |
| 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 | 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 |
| 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 其他 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 其他 |
| 一、上年年末余额 | 128,000,000.00 | 234,226,390.14 | | | 36,091,777.26 | | 246,789,256.14 | | 12,304,400.06 | 657,411,823.60 | 64,000,000.00 | 272,626,390.14 | | | 23,294,614.02 | | 158,163,622.79 | | | 518,084,626.95 |
| 加:会计政策变更 | | | | | | | | | | | | | | | | | | | | |
| 前期差错更正 | | | | | | | | | | | | | | | | | | | | |
| 其他 | | | | | | | | | | | | | | | | | | | | |
| 二、本年年初余额 | 128,000,000.00 | 234,226,390.14 | | | 36,091,777.26 | | 246,789,256.14 | | 12,304,400.06 | 657,411,823.60 | 64,000,000.00 | 272,626,390.14 | | | 23,294,614.02 | | 158,163,622.79 | | | 518,084,626.95 |
| 三、本年增减变动金额(减少以“-”号填列) | 76,800,000.00 | -76,800,000.00 | | | | | 42,011,589.55 | | 2,962,041.86 | 44,973,631.41 | 64,000,000.00 | -38,400,000.00 | | | | | 18,302,210.52 | | 11,189,435.27 | 55,091,645.79 |
| (一)净利润 | | | | | | | 67,611,589.55 | | 1,402,041.86 | 69,013,631.41 | | | | | | | 47,102,210.52 | | -54,627.18 | 47,047,583.34 |
| (二)直接计入所有者权益的利得和损失 | | | | | | | | | | | | | | | | | | | | |
| 1.可供出售金融资产公允价值变动净额 | | | | | | | | | | | | | | | | | | | | |
| 2.权益法下被投资单位其他所有者权益变动的影响 | | | | | | | | | | | | | | | | | | | | |
| 3.与计入所有者权益项目相关的所得税影响 | | | | | | | | | | | | | | | | | | | | |
| 4.其他 | | | | | | | | | | | | | | | | | | | | |
| 上述(一)和(二)小计 | | | | | | | 67,611,589.55 | | 1,402,041.86 | 69,013,631.41 | | | | | | | 47,102,210.52 | | -54,627.18 | 47,047,583.34 |
| (三)所有者投入和减少资本 | | | | | | | | | 1,560,000.00 | 1,560,000.00 | | | | | | | | | 11,244,062.45 | 11,244,062.45 |
| 1.所有者投入资本 | | | | | | | | | 1,560,000.00 | 1,560,000.00 | | | | | | | | | | |
| 2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | | | | | | | |
| 3.其他 | | | | | | | | | | | | | | | | | | | 11,244,062.45 | 11,244,062.45 |
| (四)利润分配 | | | | | | | -25,600,000.00 | | | -25,600,000.00 | | | | | | | -3,200,000.00 | | | -3,200,000.00 |
| 1.提取盈余公积 | | | | | | | | | | | | | | | | | | | | |
| 2.提取一般风险准备 | | | | | | | | | | | | | | | | | | | | |
| 3.对所有者(或股东)的分配 | | | | | | | -25,600,000.00 | | | -25,600,000.00 | | | | | | | -3,200,000.00 | | | -3,200,000.00 |
| 4.其他 | | | | | | | | | | | | | | | | | | | | |
| (五)所有者权益内部结转 | 76,800,000.00 | -76,800,000.00 | | | | | | | | | 64,000,000.00 | -38,400,000.00 | | | | | -25,600,000.00 | | | |
| 1.资本公积转增资本(或股本) | 76,800,000.00 | -76,800,000.00 | | | | | | | | | 38,400,000.00 | -38,400,000.00 | | | | | | | | |
| 2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | | | | | | | |
| 3.盈余公积弥补亏损 | | | | | | | | | | | | | | | | | | | | |
| 4.其他 | | | | | | | | | | | 25,600,000.00 | | | | | | -25,600,000.00 | | | |
| 四、本期期末余额 | 204,800,000.00 | 157,426,390.14 | | | 36,091,777.26 | | 288,800,845.69 | | 15,266,441.92 | 702,385,455.01 | 128,000,000.00 | 234,226,390.14 | | | 23,294,614.02 | | 176,465,833.31 | | 11,189,435.27 | 573,176,272.74 |
7.2.5 母公司所有者权益变动表
编制单位:荣信电力电子股份有限公司 2009半年度 单位:(人民币)元
| 项目 | 本期金额 | 上年金额 |
| 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 未分配利润 | 所有者权益合计 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 未分配利润 | 所有者权益合计 |
| 一、上年年末余额 | 128,000,000.00 | 234,226,390.14 | | | 36,091,777.26 | 241,078,045.77 | 639,396,213.17 | 64,000,000.00 | 272,626,390.14 | | | 23,294,614.02 | 154,703,576.54 | 514,624,580.70 |
| 加:会计政策变更 | | | | | | | | | | | | | | |
| 前期差错更正 | | | | | | | | | | | | | | |
| 其他 | | | | | | | | | | | | | | |
| 二、本年年初余额 | 128,000,000.00 | 234,226,390.14 | | | 36,091,777.26 | 241,078,045.77 | 639,396,213.17 | 64,000,000.00 | 272,626,390.14 | | | 23,294,614.02 | 154,703,576.54 | 514,624,580.70 |
| 三、本年增减变动金额(减少以“-”号填列) | 76,800,000.00 | -76,800,000.00 | | | | 41,303,909.60 | 41,303,909.60 | 64,000,000.00 | -38,400,000.00 | | | | 20,220,869.26 | 45,820,869.26 |
| (一)净利润 | | | | | | 66,903,909.60 | 66,903,909.60 | | | | | | 49,020,869.26 | 49,020,869.26 |
| (二)直接计入所有者权益的利得和损失 | | | | | | | | | | | | | | |
| 1.可供出售金融资产公允价值变动净额 | | | | | | | | | | | | | | |
| 2.权益法下被投资单位其他所有者权益变动的影响 | | | | | | | | | | | | | | |
| 3.与计入所有者权益项目相关的所得税影响 | | | | | | | | | | | | | | |
| 4.其他 | | | | | | | | | | | | | | |
| 上述(一)和(二)小计 | | | | | | 66,903,909.60 | 66,903,909.60 | | | | | | 49,020,869.26 | 49,020,869.26 |
| (三)所有者投入和减少资本 | | | | | | | | | | | | | | |
| 1.所有者投入资本 | | | | | | | | | | | | | | |
| 2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | |
| 3.其他 | | | | | | | | | | | | | | |
| (四)利润分配 | | | | | | -25,600,000.00 | -25,600,000.00 | | | | | | -3,200,000.00 | -3,200,000.00 |
| 1.提取盈余公积 | | | | | | | | | | | | | | |
| 2.对所有者(或股东)的分配 | | | | | | -25,600,000.00 | -25,600,000.00 | | | | | | -3,200,000.00 | -3,200,000.00 |
| 3.其他 | | | | | | | | | | | | | | |
| (五)所有者权益内部结转 | 76,800,000.00 | -76,800,000.00 | | | | | | 64,000,000.00 | -38,400,000.00 | | | | -25,600,000.00 | |
| 1.资本公积转增资本(或股本) | 76,800,000.00 | -76,800,000.00 | | | | | | 38,400,000.00 | -38,400,000.00 | | | | | |
| 2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | |
| 3.盈余公积弥补亏损 | | | | | | | | | | | | | | |
| 4.其他 | | | | | | | | 25,600,000.00 | | | | | -25,600,000.00 | |
| 四、本期期末余额 | 204,800,000.00 | 157,426,390.14 | | | 36,091,777.26 | 282,381,955.37 | 680,700,122.77 | 128,000,000.00 | 234,226,390.14 | | | 23,294,614.02 | 174,924,445.80 | 560,445,449.96 |
7.3 报表附注
7.3.1 如果出现会计政策、会计估计变更或会计差错更正的,说明有关内容、原因及影响数
□ 适用 √ 不适用
7.3.2 如果财务报表合并范围发生重大变化的,说明原因及影响数
√ 适用 □ 不适用
| 为了发展公司风电事业,报告期公司出资444万元与张春生、于淑焕、车千里等三名自然人共同出资设立北京诚和龙盛工程技术有限公司,占注册资本比例74%,该公司已完成工商注册登记,已纳入合并会计报表。 |
7.3.3 如果被出具非标准审计报告,列示涉及事项的有关附注
□ 适用 √ 不适用
荣信电力电子股份有限公司
法定代表人:左强
2009年8月8 日