(上接D21版)
9.2 财务报表
9.2.1 资产负债表
编制单位:浙江传化股份有限公司 2010年12月31日 单位:元
项目 | 期末余额 | 年初余额 |
合并 | 母公司 | 合并 | 母公司 |
流动资产: | | | | |
货币资金 | 375,291,660.30 | 316,444,934.40 | 183,476,997.01 | 129,345,811.46 |
结算备付金 | | | | |
拆出资金 | | | | |
交易性金融资产 | | | | |
应收票据 | 466,974,999.22 | 322,884,872.13 | 259,751,419.68 | 153,171,088.36 |
应收账款 | 253,533,980.72 | 65,520,658.76 | 240,729,310.94 | 61,696,552.71 |
预付款项 | 37,302,084.86 | 1,641,466.87 | 24,164,958.96 | 9,069,743.85 |
应收保费 | | | | |
应收分保账款 | | | | |
应收分保合同准备金 | | | | |
应收利息 | | | | |
应收股利 | | 2,845,600.00 | | 1,983,000.00 |
其他应收款 | 5,063,021.12 | 124,747,427.66 | 4,323,424.51 | 106,299,647.74 |
买入返售金融资产 | | | | |
存货 | 352,849,213.09 | 87,792,461.27 | 240,493,641.62 | 59,425,956.99 |
一年内到期的非流动资产 | | | | |
其他流动资产 | 445,147.87 | | 367,456.83 | |
流动资产合计 | 1,491,460,107.18 | 921,877,421.09 | 953,307,209.55 | 520,991,801.11 |
非流动资产: | | | | |
发放委托贷款及垫款 | | | | |
可供出售金融资产 | | | | |
持有至到期投资 | | | | |
长期应收款 | | | | |
长期股权投资 | 32,690,087.15 | 335,220,504.33 | 18,570,688.87 | 326,379,571.81 |
投资性房地产 | | | | |
固定资产 | 222,801,675.39 | 24,846,954.63 | 225,281,495.67 | 27,503,383.39 |
在建工程 | 46,758,166.71 | 42,492,381.16 | 62,880,896.19 | 61,037,323.92 |
工程物资 | 470,833.31 | | 544,918.28 | |
固定资产清理 | | | | |
生产性生物资产 | | | | |
油气资产 | | | | |
无形资产 | 120,571,052.31 | 62,582,233.37 | 77,779,070.73 | 1,229,945.67 |
开发支出 | | | | |
商誉 | 10,052,884.08 | | 10,052,884.08 | |
长期待摊费用 | 305,525.11 | | 441,305.11 | |
递延所得税资产 | 10,252,790.21 | 5,291,845.50 | 9,273,203.19 | 6,265,485.52 |
其他非流动资产 | | | | |
非流动资产合计 | 443,903,014.27 | 470,433,918.99 | 404,824,462.12 | 422,415,710.31 |
资产总计 | 1,935,363,121.45 | 1,392,311,340.08 | 1,358,131,671.67 | 943,407,511.42 |
流动负债: | | | | |
短期借款 | 90,827,000.00 | 66,227,000.00 | 214,600,000.00 | 190,000,000.00 |
向中央银行借款 | | | | |
吸收存款及同业存放 | | | | |
拆入资金 | | | | |
交易性金融负债 | | | | |
应付票据 | 26,400,000.00 | | 19,000,000.00 | |
应付账款 | 174,550,042.37 | 72,920,748.54 | 134,298,273.83 | 113,268,105.46 |
预收款项 | 14,859,190.91 | 6,457,493.20 | 20,763,675.69 | 5,487,589.34 |
卖出回购金融资产款 | | | | |
应付手续费及佣金 | | | | |
应付职工薪酬 | 61,482,894.74 | 32,827,528.01 | 55,335,217.55 | 28,538,680.36 |
应交税费 | 25,241,967.77 | 6,706,135.34 | 34,531,426.27 | 17,299,320.10 |
应付利息 | 103,829.29 | 64,883.95 | 309,780.71 | 272,846.71 |
应付股利 | 2,706,560.00 | | 2,424,000.00 | |
其他应付款 | 30,385,893.14 | 21,490,995.02 | 25,110,524.28 | 13,866,159.36 |
应付分保账款 | | | | |
保险合同准备金 | | | | |
代理买卖证券款 | | | | |
代理承销证券款 | | | | |
一年内到期的非流动负债 | | | | |
其他流动负债 | | | | |
流动负债合计 | 426,557,378.22 | 206,694,784.06 | 506,372,898.33 | 368,732,701.33 |
非流动负债: | | | | |
长期借款 | | | | |
应付债券 | | | | |
长期应付款 | | | | |
专项应付款 | | | | |
预计负债 | | | | |
递延所得税负债 | 440,680.71 | 440,680.71 | 573,218.34 | 573,218.34 |
其他非流动负债 | 8,559,190.47 | 4,500,000.00 | 594,047.62 | |
非流动负债合计 | 8,999,871.18 | 4,940,680.71 | 1,167,265.96 | 573,218.34 |
负债合计 | 435,557,249.40 | 211,635,464.77 | 507,540,164.29 | 369,305,919.67 |
所有者权益(或股东权益): | | | | |
实收资本(或股本) | 243,990,000.00 | 243,990,000.00 | 202,800,000.00 | 202,800,000.00 |
资本公积 | 463,040,046.51 | 483,243,172.05 | 1,025,736.51 | 21,228,862.05 |
减:库存股 | | | | |
专项储备 | | | | |
盈余公积 | 67,913,162.16 | 67,068,977.88 | 55,548,164.81 | 54,703,980.53 |
一般风险准备 | | | | |
未分配利润 | 544,006,013.55 | 386,373,725.38 | 436,313,211.19 | 295,368,749.17 |
外币报表折算差额 | 0.01 | | | |
归属于母公司所有者权益合计 | 1,318,949,222.23 | 1,180,675,875.31 | 695,687,112.51 | 574,101,591.75 |
少数股东权益 | 180,856,649.82 | | 154,904,394.87 | |
所有者权益合计 | 1,499,805,872.05 | 1,180,675,875.31 | 850,591,507.38 | 574,101,591.75 |
负债和所有者权益总计 | 1,935,363,121.45 | 1,392,311,340.08 | 1,358,131,671.67 | 943,407,511.42 |
9.2.2 利润表
编制单位:浙江传化股份有限公司 2010年1-12月 单位:元
项目 | 本期金额 | 上期金额 |
合并 | 母公司 | 合并 | 母公司 |
一、营业总收入 | 2,281,231,592.78 | 1,027,928,617.13 | 1,857,218,780.89 | 891,684,068.92 |
其中:营业收入 | 2,281,231,592.78 | 1,027,928,617.13 | 1,857,218,780.89 | 891,684,068.92 |
利息收入 | | | | |
已赚保费 | | | | |
手续费及佣金收入 | | | | |
二、营业总成本 | 2,082,190,419.48 | 931,573,631.84 | 1,644,466,407.92 | 806,033,227.33 |
其中:营业成本 | 1,795,054,767.05 | 784,148,208.56 | 1,395,847,049.48 | 665,488,165.42 |
利息支出 | | | | |
手续费及佣金支出 | | | | |
退保金 | | | | |
赔付支出净额 | | | | |
提取保险合同准备金净额 | | | | |
保单红利支出 | | | | |
分保费用 | | | | |
营业税金及附加 | 6,550,392.30 | 3,991,983.06 | 6,627,297.21 | 4,298,559.80 |
销售费用 | 146,616,196.92 | 87,820,595.05 | 121,448,968.31 | 69,597,625.68 |
管理费用 | 119,680,480.98 | 70,790,083.78 | 105,109,626.15 | 63,663,693.17 |
财务费用 | 7,179,176.03 | -7,152,194.56 | 11,083,491.49 | -5,671,850.73 |
资产减值损失 | 7,109,406.20 | -8,025,044.05 | 4,349,975.28 | 8,657,033.99 |
加:公允价值变动收益(损失以“-”号填列) | | | | |
投资收益(损失以“-”号填列) | 12,217,502.05 | 40,294,790.65 | 222,291.25 | 41,484,233.27 |
其中:对联营企业和合营企业的投资收益 | 1,519,398.28 | -559,068.36 | 222,291.25 | |
汇兑收益(损失以“-”号填列) | | | | |
三、营业利润(亏损以“-”号填列) | 211,258,675.35 | 136,649,775.94 | 212,974,664.22 | 127,135,074.86 |
加:营业外收入 | 8,675,996.08 | 2,078,812.53 | 8,117,895.47 | 4,427,190.61 |
减:营业外支出 | 3,409,088.98 | 1,762,318.12 | 3,460,760.67 | 1,659,761.91 |
其中:非流动资产处置损失 | 279,817.28 | 148,510.19 | 123,733.36 | 62,167.17 |
四、利润总额(亏损总额以“-”号填列) | 216,525,582.45 | 136,966,270.35 | 217,631,799.02 | 129,902,503.56 |
减:所得税费用 | 40,638,463.49 | 13,316,296.79 | 40,388,787.95 | 11,387,233.70 |
五、净利润(净亏损以“-”号填列) | 175,887,118.96 | 123,649,973.56 | 177,243,011.07 | 118,515,269.86 |
归属于母公司所有者的净利润 | 143,445,769.77 | 123,649,973.56 | 140,893,880.23 | 118,515,269.86 |
少数股东损益 | 32,441,349.19 | | 36,349,130.84 | |
六、每股收益: | | | | |
(一)基本每股收益 | 0.64 | | 0.69 | |
(二)稀释每股收益 | 0.64 | | 0.69 | |
七、其他综合收益 | 0.01 | | | |
八、综合收益总额 | 175,887,118.97 | 123,649,973.56 | 177,243,011.07 | 118,515,269.86 |
归属于母公司所有者的综合收益总额 | 143,445,769.78 | 123,649,973.56 | 140,893,880.23 | 118,515,269.86 |
归属于少数股东的综合收益总额 | 32,441,349.19 | | 36,349,130.84 | |
本期发生同一控制下企业合并的,被合并方在合并前实现的净利润为:0.00元。
9.2.3 现金流量表
编制单位:浙江传化股份有限公司 2010年1-12月 单位:元
项目 | 本期金额 | 上期金额 |
合并 | 母公司 | 合并 | 母公司 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金 | 1,283,209,215.31 | 627,343,621.42 | 1,309,227,756.96 | 628,163,728.38 |
客户存款和同业存放款项净增加额 | | | | |
向中央银行借款净增加额 | | | | |
向其他金融机构拆入资金净增加额 | | | | |
收到原保险合同保费取得的现金 | | | | |
收到再保险业务现金净额 | | | | |
保户储金及投资款净增加额 | | | | |
处置交易性金融资产净增加额 | | | | |
收取利息、手续费及佣金的现金 | | | | |
拆入资金净增加额 | | | | |
回购业务资金净增加额 | | | | |
收到的税费返还 | 308,600.00 | 308,600.00 | 949,381.19 | 394,360.93 |
收到其他与经营活动有关的现金 | 37,343,879.90 | 28,378,349.84 | 12,829,919.26 | 5,784,160.81 |
经营活动现金流入小计 | 1,320,861,695.21 | 656,030,571.26 | 1,323,007,057.41 | 634,342,250.12 |
购买商品、接受劳务支付的现金 | 1,077,874,011.29 | 379,247,140.99 | 824,863,356.85 | 256,809,241.12 |
客户贷款及垫款净增加额 | | | | |
存放中央银行和同业款项净增加额 | | | | |
支付原保险合同赔付款项的现金 | | | | |
支付利息、手续费及佣金的现金 | | | | |
支付保单红利的现金 | | | | |
支付给职工以及为职工支付的现金 | 145,241,305.73 | 76,901,695.50 | 138,765,074.59 | 74,665,283.41 |
支付的各项税费 | 134,134,391.71 | 57,522,118.67 | 104,255,956.36 | 38,050,994.34 |
支付其他与经营活动有关的现金 | 70,357,230.96 | 42,333,493.09 | 42,895,087.68 | 22,203,011.35 |
经营活动现金流出小计 | 1,427,606,939.69 | 556,004,448.25 | 1,110,779,475.48 | 391,728,530.22 |
经营活动产生的现金流量净额 | -106,745,244.48 | 100,026,123.01 | 212,227,581.93 | 242,613,719.90 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金 | | | | |
取得投资收益收到的现金 | | 32,814,614.24 | | 39,521,118.42 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 364,120.81 | 247,923.60 | 33,000.00 | 33,000.00 |
处置子公司及其他营业单位收到的现金净额 | 15,787,338.76 | 15,787,338.76 | | |
收到其他与投资活动有关的现金 | 8,160,000.00 | 69,333,881.85 | 2,498,008.75 | 37,040,014.17 |
投资活动现金流入小计 | 24,311,459.57 | 118,183,758.45 | 2,531,008.75 | 76,594,132.59 |
购建固定资产、无形资产和其他长期资产支付的现金 | 66,525,846.35 | 46,982,176.53 | 62,466,697.31 | 59,182,023.56 |
投资支付的现金 | 12,600,000.00 | 19,154,755.88 | | |
质押贷款净增加额 | | | | |
取得子公司及其他营业单位支付的现金净额 | | | 49,931,438.21 | 69,931,438.21 |
支付其他与投资活动有关的现金 | | 320,204,972.81 | | 125,000,000.00 |
投资活动现金流出小计 | 79,125,846.35 | 386,341,905.22 | 112,398,135.52 | 254,113,461.77 |
投资活动产生的现金流量净额 | -54,814,386.78 | -268,158,146.77 | -109,867,126.77 | -177,519,329.18 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金 | 503,954,310.00 | 503,204,310.00 | | |
其中:子公司吸收少数股东投资收到的现金 | 750,000.00 | | | |
取得借款收到的现金 | 173,567,000.00 | 147,267,000.00 | 199,850,000.00 | 170,000,000.00 |
发行债券收到的现金 | | | | |
收到其他与筹资活动有关的现金 | | | | |
筹资活动现金流入小计 | 677,521,310.00 | 650,471,310.00 | 199,850,000.00 | 170,000,000.00 |
偿还债务支付的现金 | 295,300,000.00 | 269,000,000.00 | 200,450,000.00 | 160,000,000.00 |
分配股利、利润或偿付利息支付的现金 | 34,689,961.80 | 25,657,527.77 | 26,423,290.86 | 18,123,424.00 |
其中:子公司支付给少数股东的股利、利润 | 7,704,552.94 | | 6,710,235.38 | |
支付其他与筹资活动有关的现金 | | | | |
筹资活动现金流出小计 | 329,989,961.80 | 294,657,527.77 | 226,873,290.86 | 178,123,424.00 |
筹资活动产生的现金流量净额 | 347,531,348.20 | 355,813,782.23 | -27,023,290.86 | -8,123,424.00 |
四、汇率变动对现金及现金等价物的影响 | -659,487.68 | -582,635.53 | -86,150.81 | -62,812.84 |
五、现金及现金等价物净增加额 | 185,312,229.26 | 187,099,122.94 | 75,251,013.49 | 56,908,153.88 |
加:期初现金及现金等价物余额 | 171,476,997.01 | 129,345,811.46 | 96,225,983.52 | 72,437,657.58 |
六、期末现金及现金等价物余额 | 356,789,226.27 | 316,444,934.40 | 171,476,997.01 | 129,345,811.46 |
9.2.4 合并所有者权益变动表(附后)
9.2.5 母公司所有者权益变动表(附后)
9.3 与最近一期年度报告相比,会计政策、会计估计和核算方法发生变化的具体说明
□ 适用 √ 不适用
9.4 重大会计差错的内容、更正金额、原因及其影响
√ 适用 □ 不适用
根据《企业会计准则第 28 号-会计政策、会计估计变更及差错更正》、《公开发行证券的公司信息披露编报规则第19 号-财务信息的更正及相关披露》的规定要求,公司对前期会计差错予以更正。具体详见2010年1月27日《证券时报》及“巨潮资讯”网站“关于前期会计差错更正的公告”。 |
9.5 与最近一期年度报告相比,合并范围发生变化的具体说明
□ 适用 √ 不适用
浙江传化股份有限公司
董事会
2011年3月17日
合并所有者权益变动表
编制单位:浙江传化股份有限公司 2010年度 单位:元
项目 | 本期金额 | 上年金额 |
归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 | 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 |
实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 其他 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 其他 |
一、上年年末余额 | 202,800,000.00 | 1,025,736.51 | | | 55,548,164.81 | | 436,313,211.19 | | 154,904,394.87 | 850,591,507.38 | 202,800,000.00 | 1,025,736.51 | | | 43,696,637.82 | | 320,998,243.63 | | 125,370,499.41 | 693,891,117.37 |
加:会计政策变更 | | | | | | | | | | | | | | | | | | | | |
前期差错更正 | | | | | | | | | | | | | | | | | | | | |
其他 | | | | | | | | | | | | | | | | | | | | |
二、本年年初余额 | 202,800,000.00 | 1,025,736.51 | | | 55,548,164.81 | | 436,313,211.19 | | 154,904,394.87 | 850,591,507.38 | 202,800,000.00 | 1,025,736.51 | | | 43,696,637.82 | | 320,998,243.63 | | 125,370,499.41 | 693,891,117.37 |
三、本年增减变动金额(减少以“-”号填列) | 41,190,000.00 | 462,014,310.00 | | | 12,364,997.35 | | 107,692,802.36 | 0.01 | 25,952,254.95 | 649,214,364.67 | | | | | 11,851,526.99 | | 115,314,967.56 | | 29,533,895.46 | 156,700,390.01 |
(一)净利润 | | | | | | | 143,445,769.77 | | 32,441,349.19 | 175,887,118.96 | | | | | | | 140,893,880.23 | | 36,349,130.84 | 177,243,011.07 |
(二)其他综合收益 | | | | | | | | 0.01 | | 0.01 | | | | | | | | | | |
上述(一)和(二)小计 | | | | | | | 143,445,769.77 | 0.01 | 32,441,349.19 | 175,887,118.97 | | | | | | | 140,893,880.23 | | 36,349,130.84 | 177,243,011.07 |
(三)所有者投入和减少资本 | 41,190,000.00 | 462,014,310.00 | | | | | | | 750,000.00 | 503,954,310.00 | | | | | | | | | | |
1.所有者投入资本 | 41,190,000.00 | 462,014,310.00 | | | | | | | 750,000.00 | 503,954,310.00 | | | | | | | | | | |
2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | | | | | | | |
3.其他 | | | | | | | | | | | | | | | | | | | | |
(四)利润分配 | | | | | 12,364,997.35 | | -35,752,967.41 | | -7,239,094.24 | -30,627,064.30 | | | | | 11,851,526.99 | | -25,578,912.67 | | -6,815,235.38 | -20,542,621.06 |
1.提取盈余公积 | | | | | 12,364,997.35 | | -12,364,997.35 | | | | | | | | 11,851,526.99 | | -11,851,526.99 | | | |
2.提取一般风险准备 | | | | | | | | | | | | | | | | | | | | |
3.对所有者(或股东)的分配 | | | | | | | -20,280,000.00 | | -7,239,094.24 | -27,519,094.24 | | | | | | | -10,140,000.00 | | -6,815,235.38 | -16,955,235.38 |
4.其他 | | | | | | | -3,107,970.06 | | | -3,107,970.06 | | | | | | | -3,587,385.68 | | | -3,587,385.68 |
(五)所有者权益内部结转 | | | | | | | | | | | | | | | | | | | | |
1.资本公积转增资本(或股本) | | | | | | | | | | | | | | | | | | | | |
2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | | | | | | | |
3.盈余公积弥补亏损 | | | | | | | | | | | | | | | | | | | | |
4.其他 | | | | | | | | | | | | | | | | | | | | |
(六)专项储备 | | | | | | | | | | | | | | | | | | | | |
1.本期提取 | | | | | | | | | | | | | | | | | | | | |
2.本期使用 | | | | | | | | | | | | | | | | | | | | |
(七)其他 | | | | | | | | | | | | | | | | | | | | |
四、本期期末余额 | 243,990,000.00 | 463,040,046.51 | | | 67,913,162.16 | | 544,006,013.55 | 0.01 | 180,856,649.82 | 1,499,805,872.05 | 202,800,000.00 | 1,025,736.51 | | | 55,548,164.81 | | 436,313,211.19 | | 154,904,394.87 | 850,591,507.38 |
母公司所有者权益变动表
编制单位:浙江传化股份有限公司 2010年度 单位:元
项目 | 本期金额 | 上年金额 |
实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 所有者权益合计 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 所有者权益合计 |
一、上年年末余额 | 202,800,000.00 | 21,228,862.05 | | | 54,703,980.53 | | 295,368,749.17 | 574,101,591.75 | 202,800,000.00 | 21,228,862.05 | | | 42,852,453.54 | | 198,845,006.30 | 465,726,321.89 |
加:会计政策变更 | | | | | | | | | | | | | | | | |
前期差错更正 | | | | | | | | | | | | | | | | |
其他 | | | | | | | | | | | | | | | | |
二、本年年初余额 | 202,800,000.00 | 21,228,862.05 | | | 54,703,980.53 | | 295,368,749.17 | 574,101,591.75 | 202,800,000.00 | 21,228,862.05 | | | 42,852,453.54 | | 198,845,006.30 | 465,726,321.89 |
三、本年增减变动金额(减少以“-”号填列) | 41,190,000.00 | 462,014,310.00 | | | 12,364,997.35 | | 91,004,976.21 | 606,574,283.56 | | | | | 11,851,526.99 | | 96,523,742.87 | 108,375,269.86 |
(一)净利润 | | | | | | | 123,649,973.56 | 123,649,973.56 | | | | | | | 118,515,269.86 | 118,515,269.86 |
(二)其他综合收益 | | | | | | | | | | | | | | | | |
上述(一)和(二)小计 | | | | | | | 123,649,973.56 | 123,649,973.56 | | | | | | | 118,515,269.86 | 118,515,269.86 |
(三)所有者投入和减少资本 | 41,190,000.00 | 462,014,310.00 | | | | | | 503,204,310.00 | | | | | | | | |
1.所有者投入资本 | 41,190,000.00 | 462,014,310.00 | | | | | | 503,204,310.00 | | | | | | | | |
2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | | | |
3.其他 | | | | | | | | | | | | | | | | |
(四)利润分配 | | | | | 12,364,997.35 | | -32,644,997.35 | -20,280,000.00 | | | | | 11,851,526.99 | | -21,991,526.99 | -10,140,000.00 |
1.提取盈余公积 | | | | | 12,364,997.35 | | -12,364,997.35 | | | | | | 11,851,526.99 | | -11,851,526.99 | |
2.提取一般风险准备 | | | | | | | | | | | | | | | | |
3.对所有者(或股东)的分配 | | | | | | | -20,280,000.00 | -20,280,000.00 | | | | | | | -10,140,000.00 | -10,140,000.00 |
4.其他 | | | | | | | | | | | | | | | | |
(五)所有者权益内部结转 | | | | | | | | | | | | | | | | |
1.资本公积转增资本(或股本) | | | | | | | | | | | | | | | | |
2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | | | |
3.盈余公积弥补亏损 | | | | | | | | | | | | | | | | |
4.其他 | | | | | | | | | | | | | | | | |
(六)专项储备 | | | | | | | | | | | | | | | | |
1.本期提取 | | | | | | | | | | | | | | | | |
2.本期使用 | | | | | | | | | | | | | | | | |
(七)其他 | | | | | | | | | | | | | | | | |
四、本期期末余额 | 243,990,000.00 | 483,243,172.05 | | | 67,068,977.88 | | 386,373,725.38 | 1,180,675,875.31 | 202,800,000.00 | 21,228,862.05 | | | 54,703,980.53 | | 295,368,749.17 | 574,101,591.75 |