(上接B26版)
9.2.4 合并所有者权益变动表
编制单位:华润锦华股份有限公司 2010年度 单位:元
| 项目 | 本期金额 | 上年金额 |
| 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 | 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 |
| 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 所有者权益合计 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 所有者权益合计 |
| 一、上年年末余额 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 155,514,683.11 | | 105,326,020.02 | 510,197,675.43 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 134,571,966.05 | | 91,672,176.02 | 475,601,114.37 |
| 加:会计政策变更 | | | | | | | | | | | | | | | | | | | | |
| 前期差错更正 | | | | | | | | | | | | | | | | | | | | |
| 其他 | | | | | | | | | | | | | | | | | | | | |
| 二、本年年初余额 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 155,514,683.11 | | 105,326,020.02 | 510,197,675.43 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 134,571,966.05 | | 91,672,176.02 | 475,601,114.37 |
| 三、本年增减变动金额(减少以“-”号填列) | | | | | 4,707,903.24 | | 70,852,227.08 | | 13,301,789.55 | 88,861,919.87 | | | | | | | 20,942,717.06 | | 13,653,844.00 | 34,596,561.06 |
| (一)净利润 | | | | | | | 82,043,416.22 | | 13,301,789.55 | 95,345,205.77 | | | | | | | 20,942,717.06 | | 13,653,844.00 | 34,596,561.06 |
| (二)其他综合收益 | | | | | | | | | | | | | | | | | | | | |
| 上述(一)和(二)小计 | | | | | | | 82,043,416.22 | | 13,301,789.55 | 95,345,205.77 | | | | | | | 20,942,717.06 | | 13,653,844.00 | 34,596,561.06 |
| (三)所有者投入和减少资本 | | | | | | | | | | | | | | | | | | | | |
| 1.所有者投入资本 | | | | | | | | | | | | | | | | | | | | |
| 2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | | | | | | | |
| 3.其他 | | | | | | | | | | | | | | | | | | | | |
| (四)利润分配 | | | | | 4,707,903.24 | | -11,191,189.14 | | | -6,483,285.90 | | | | | | | | | | |
| 1.提取盈余公积 | | | | | 4,707,903.24 | | -4,707,903.24 | | | | | | | | | | | | | |
| 2.提取一般风险准备 | | | | | | | | | | | | | | | | | | | | |
| 3.对所有者(或股东)的分配 | | | | | | | -6,483,285.90 | | | -6,483,285.90 | | | | | | | | | | |
| 4.其他 | | | | | | | | | | | | | | | | | | | | |
| (五)所有者权益内部结转 | | | | | | | | | | | | | | | | | | | | |
| 1.资本公积转增资本(或股本) | | | | | | | | | | | | | | | | | | | | |
| 2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | | | | | | | |
| 3.盈余公积弥补亏损 | | | | | | | | | | | | | | | | | | | | |
| 4.其他 | | | | | | | | | | | | | | | | | | | | |
| (六)专项储备 | | | | | | | | | | | | | | | | | | | | |
| 1.本期提取 | | | | | | | | | | | | | | | | | | | | |
| 2.本期使用 | | | | | | | | | | | | | | | | | | | | |
| (七)其他 | | | | | | | | | | | | | | | | | | | | |
| 四、本期期末余额 | 129,665,718.00 | 98,608,347.88 | | | 25,790,809.66 | | 226,366,910.19 | | 118,627,809.57 | 599,059,595.30 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 155,514,683.11 | | 105,326,020.02 | 510,197,675.43 |
9.2.5 母公司所有者权益变动表
编制单位:华润锦华股份有限公司 2010年度 单位:元
| 项目 | 本期金额 | 上年金额 |
| 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 所有者权益合计 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 所有者权益合计 |
| 一、上年年末余额 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 24,230,645.66 | 273,587,617.96 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 38,271,976.28 | 287,628,948.58 |
| 加:会计政策变更 | | | | | | | | | | | | | | | | |
| 前期差错更正 | | | | | | | | | | | | | | | | |
| 其他 | | | | | | | | | | | | | | | | |
| 二、本年年初余额 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 24,230,645.66 | 273,587,617.96 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 38,271,976.28 | 287,628,948.58 |
| 三、本年增减变动金额(减少以“-”号填列) | | | | | 4,707,903.24 | | 35,887,843.32 | 40,595,746.56 | | | | | | | -14,041,330.62 | -14,041,330.62 |
| (一)净利润 | | | | | | | 47,079,032.46 | 47,079,032.46 | | | | | | | -14,041,330.62 | -14,041,330.62 |
| (二)其他综合收益 | | | | | | | | | | | | | | | | |
| 上述(一)和(二)小计 | | | | | | | 47,079,032.46 | 47,079,032.46 | | | | | | | -14,041,330.62 | -14,041,330.62 |
| (三)所有者投入和减少资本 | | | | | | | | | | | | | | | | |
| 1.所有者投入资本 | | | | | | | | | | | | | | | | |
| 2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | | | |
| 3.其他 | | | | | | | | | | | | | | | | |
| (四)利润分配 | | | | | 4,707,903.24 | | -11,191,189.14 | -6,483,285.90 | | | | | | | | |
| 1.提取盈余公积 | | | | | 4,707,903.24 | | -4,707,903.24 | | | | | | | | | |
| 2.提取一般风险准备 | | | | | | | | | | | | | | | | |
| 3.对所有者(或股东)的分配 | | | | | | | -6,483,285.90 | -6,483,285.90 | | | | | | | | |
| 4.其他 | | | | | | | | | | | | | | | | |
| (五)所有者权益内部结转 | | | | | | | | | | | | | | | | |
| 1.资本公积转增资本(或股本) | | | | | | | | | | | | | | | | |
| 2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | | | |
| 3.盈余公积弥补亏损 | | | | | | | | | | | | | | | | |
| 4.其他 | | | | | | | | | | | | | | | | |
| (六)专项储备 | | | | | | | | | | | | | | | | |
| 1.本期提取 | | | | | | | | | | | | | | | | |
| 2.本期使用 | | | | | | | | | | | | | | | | |
| (七)其他 | | | | | | | | | | | | | | | | |
| 四、本期期末余额 | 129,665,718.00 | 98,608,347.88 | | | 25,790,809.66 | | 60,118,488.98 | 314,183,364.52 | 129,665,718.00 | 98,608,347.88 | | | 21,082,906.42 | | 24,230,645.66 | 273,587,617.96 |
9.3 与最近一期年度报告相比,会计政策、会计估计和核算方法发生变化的具体说明
□ 适用 √ 不适用
9.4 重大会计差错的内容、更正金额、原因及其影响
□ 适用 √ 不适用
9.5 与最近一期年度报告相比,合并范围发生变化的具体说明
□ 适用 √ 不适用
华润锦华股份有限公司
董事长:王春城
二〇一一年三月十九日